| Revenue | DKK 685K | -2% |
| EBITDA | DKK 209K | +8% |
| Net profit | DKK 161K | +10% |
| Total assets | DKK 644K | +0% |
| Equity | DKK 531K | +23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.411 | 1.360 | 863 | 822 | 758 | 420 | 579 | 878 | 697 | 685 |
| Staff expenses | -1.087 | -1.324 | -1.000 | -747 | -672 | -500 | -507 | -513 | -504 | -475 |
| EBITDA | 324 | 36 | -137 | 75 | 86 | -80 | 72 | 365 | 193 | 209 |
| Depreciation & amort. | -60 | -60 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | -24 | -197 | 15 | 26 | -80 | 72 | 365 | 193 | 209 |
| Net financials | -0 | -3 | -1 | -12 | -1 | -2 | -2 | -2 | -5 | -2 |
| Profit before tax | 264 | -28 | -114 | 6 | 25 | -81 | 70 | 362 | 189 | 207 |
| Tax | 59 | -3 | 42 | 2 | 15 | -17 | 16 | 81 | 43 | 47 |
| Net profit | 205 | -24 | -156 | 5 | 10 | -64 | 54 | 281 | 146 | 161 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 832 | 484 | 550 | 430 | 320 | 249 | 661 | 642 | 644 |
| Equity | 615 | 540 | 278 | 283 | 240 | 120 | 121 | 345 | 432 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 253 | 206 | 267 | 191 | 200 | 128 | 316 | 210 | 112 |
| Total debt | 245 | 253 | 206 | 267 | 191 | 200 | 128 | 316 | 210 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|