| Revenue | DKK 390K | -5% |
| EBITDA | DKK 47K | -17% |
| Net profit | DKK 47K | -7% |
| Total assets | DKK 153K | -17% |
| Equity | DKK 151K | +406% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 188 | 314 | 128 | 153 | 317 | 51 | 165 | 409 | 390 |
| Staff expenses | -49 | -112 | -274 | -234 | -155 | -230 | -113 | -199 | -335 | -343 |
| EBITDA | -40 | 76 | 40 | -105 | -3 | 86 | -62 | -34 | 57 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 76 | 40 | -105 | -3 | 86 | -62 | -34 | 57 | 47 |
| Net financials | -1 | -0 | -2 | 0 | -2 | 2 | -3 | -5 | -6 | 0 |
| Profit before tax | -41 | 76 | 38 | -105 | -5 | 88 | -65 | -39 | 50 | 47 |
| Tax | -0 | 8 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | 67 | 28 | -105 | -5 | 88 | -65 | -39 | 50 | 47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 177 | 268 | 178 | 196 | 297 | 191 | 102 | 184 | 153 |
| Equity | 9 | 77 | 105 | -0 | -5 | 83 | 19 | -20 | 30 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 100 | 163 | 178 | 200 | 214 | 172 | 122 | 154 | 1 |
| Total debt | 36 | 100 | 163 | 178 | 200 | 214 | 172 | 122 | 154 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|