| Revenue | DKK -11K | -82% |
| EBITDA | DKK -11K | +84% |
| Net profit | DKK 31K | +108% |
| Total assets | DKK 67K | -93% |
| Equity | DKK -115K | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -34 | 47 | 2 | 198 | 166 | 100 | 149 | -60 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -4 | -0 | -6 | -0 |
| EBITDA | -51 | -34 | -4 | 1 | 198 | 161 | 96 | 149 | -65 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -17 | -74 | -140 | -141 | -151 |
| EBIT | -51 | -34 | -4 | 1 | 197 | 144 | 22 | 9 | -206 | -162 |
| Net financials | 0 | 0 | -0 | -2 | -0 | -3 | -2 | -3 | -200 | 192 |
| Profit before tax | -51 | -34 | -4 | -1 | 197 | 141 | 19 | 6 | -406 | 31 |
| Tax | -11 | -8 | -1 | 1 | 43 | 33 | 6 | 6 | -0 | -0 |
| Net profit | -40 | -26 | -3 | -1 | 153 | 108 | 13 | -0 | -406 | 31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 20 | 20 | 20 | 239 | 353 | 455 | 419 | 899 | 67 |
| Equity | 10 | -16 | -19 | -20 | 139 | 247 | 261 | 261 | -146 | -115 |
| Long-term debt | 0 | 0 | 1 | 0 | 21 | 32 | 0 | 20 | 7 | 0 |
| Short-term debt | 43 | 35 | 39 | 40 | 76 | 70 | 185 | 138 | 1.038 | 182 |
| Total debt | 43 | 35 | 39 | 40 | 97 | 102 | 185 | 159 | 1.045 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|