| Revenue | DKK 486K | +14% |
| EBITDA | DKK 136K | +172% |
| Net profit | DKK 107K | +171% |
| Total assets | DKK 493K | -8% |
| Equity | DKK 373K | +40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 213 | 321 | 473 | 173 | 627 | 386 | 287 | 428 | 486 |
| Staff expenses | -472 | -144 | -216 | -343 | -276 | -409 | -365 | -311 | -378 | -350 |
| EBITDA | -136 | 69 | 106 | 130 | -103 | 218 | 21 | -24 | 50 | 136 |
| Depreciation & amort. | -0 | -0 | -17 | -7 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 69 | 88 | 123 | -114 | 218 | 21 | -24 | 50 | 136 |
| Net financials | 0 | -6 | -3 | -1 | -2 | -2 | -2 | -1 | 1 | 1 |
| Profit before tax | -136 | 63 | 86 | 121 | -116 | 216 | 18 | -25 | 51 | 137 |
| Tax | -0 | -0 | 5 | 27 | -0 | 20 | 4 | -5 | 11 | 30 |
| Net profit | -136 | 63 | 81 | 95 | -116 | 196 | 14 | -19 | 39 | 107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 167 | 219 | 366 | 214 | 442 | 399 | 312 | 539 | 493 |
| Equity | -86 | -23 | 58 | 153 | 36 | 232 | 246 | 227 | 266 | 373 |
| Long-term debt | 0 | 0 | 5 | 27 | 0 | 18 | 2 | 0 | 6 | 28 |
| Short-term debt | 174 | 190 | 156 | 186 | 178 | 192 | 151 | 85 | 267 | 92 |
| Total debt | 174 | 190 | 161 | 213 | 178 | 210 | 153 | 85 | 272 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|