| Revenue | DKK 90K | +100% |
| EBITDA | DKK -401 | +99% |
| Net profit | DKK -401 | +99% |
| Total assets | DKK 752K | +0% |
| Equity | DKK 506K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 90 | 90 | 60 | 60 | 115 | 65 | 60 | 60 | 30 | 90 | 45 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 42 | 39 | -32 | -5 | 5 | 7 | 0 | 17 | -19 | 23 | -41 | -0 |
| Depreciation & amort. | -5 | -35 | -35 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 7 | 4 | -49 | -22 | 5 | 7 | 0 | 17 | -19 | 23 | -41 | -0 |
| Net financials | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
| Profit before tax | 5 | 7 | 4 | -49 | -22 | 5 | 7 | 0 | 17 | -19 | 24 | -41 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 7 | 4 | -49 | -22 | 5 | 7 | 0 | 17 | -19 | 24 | -41 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 826 | 830 | 785 | 760 | 766 | 772 | 772 | 789 | 770 | 793 | 752 | 752 |
| Equity | 574 | 581 | 585 | 536 | 515 | 520 | 527 | 527 | 543 | 524 | 548 | 507 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 245 | 245 | 249 | 245 | 247 | 245 | 245 | 245 | 245 | 246 | 245 | 245 |
| Total debt | 245 | 245 | 245 | 249 | 245 | 247 | 245 | 245 | 245 | 245 | 246 | 245 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1999 | — | — |
| Audit | 1976 | — | — | |
PM Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 1903 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Søndergaard Andersen | Management | 0 companies |
| Revisionsfirmaet Søgaard & Kappel | Audit | 0 companies |
| Paulli Martin | Management | 0 companies |
| Linda Sys Matzen | Board of Directors | 0 companies |
| Ernst Vinkler Hansen | Board of Directors | 0 companies |
| Susanne Fog Krohn | Board of Directors | 0 companies |
| Erik Lose | Chairman | 0 companies |
| Jørgen Uhre | Board of Directors | 0 companies |
| Eva Birgit Kjærgaard | Chairman | 0 companies |
| Lis Wiborg | Board of Directors | 0 companies |
| Mette Løndal | Board of Directors | 0 companies |