| Revenue | DKK 6K | -110% |
| EBITDA | DKK 6K | +110% |
| Net profit | DKK 6K | +109% |
| Total assets | DKK 454K | +21% |
| Equity | DKK -861K | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 152 | 1.084 | -269 | 627 | 233 | -256 | 83 | -56 | 6 |
| Staff expenses | -0 | -0 | -895 | -583 | -507 | -203 | -3 | -0 | -0 | -0 |
| EBITDA | 19 | 152 | 189 | -852 | 120 | 30 | -260 | 83 | -56 | 6 |
| Depreciation & amort. | -24 | -48 | -48 | -48 | -62 | -23 | -23 | -23 | -12 | -0 |
| EBIT | -5 | 104 | 142 | -899 | 58 | 7 | -283 | 60 | -68 | 6 |
| Net financials | 0 | 0 | 0 | 20 | -0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | -5 | 104 | 142 | -879 | 58 | 5 | -283 | 60 | -68 | 6 |
| Tax | -0 | 15 | 35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 90 | 107 | -879 | 58 | 5 | -283 | 60 | -68 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 167 | 786 | 614 | 403 | 631 | 796 | 473 | 374 | 454 |
| Equity | 45 | 135 | 241 | -638 | -580 | -575 | -858 | -798 | -866 | -861 |
| Long-term debt | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 32 | 545 | 1.224 | 983 | 1.205 | 1.654 | 1.271 | 1.240 | 1.314 |
| Total debt | 169 | 32 | 545 | 1.252 | 983 | 1.205 | 1.654 | 1.271 | 1.240 | 1.314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|