| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK -11K | +16% |
| Total assets | DKK 100K | +0% |
| Equity | DKK 13K | -47% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 13 | 14 | -3 | -6 | -14 | -9 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -0 | 2 | -3 | -6 | -14 | -9 | -11 | -11 |
| Depreciation & amort. | -34 | -10 | -5 | -3 | -6 | -1 | -15 | -7 | -2 | -0 |
| EBIT | -46 | -16 | -5 | -2 | -9 | -7 | -29 | -16 | -13 | -11 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -46 | -16 | -5 | -2 | -10 | -8 | -30 | -16 | -13 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -16 | -5 | -2 | -10 | -8 | -30 | -16 | -13 | -11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 61 | 72 | 87 | 95 | 11 | 96 | 98 | 100 | 100 |
| Equity | 39 | 23 | 18 | 16 | 6 | -2 | 53 | 37 | 24 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 38 | 54 | 71 | 89 | 13 | 43 | 61 | 76 | 88 |
| Total debt | 15 | 38 | 54 | 71 | 89 | 13 | 43 | 61 | 76 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zenia Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bækgaard Larsen | Management | 0 companies |
| Flemming Hvolbæk Holst Larsen | Board of Directors | 0 companies |