| Revenue | DKK 1,3M | +9% |
| EBITDA | DKK 1,2M | -35% |
| Net profit | DKK 703K | -41% |
| Total assets | DKK 13,9M | +4% |
| Equity | DKK 4,4M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.109 | 1.046 | 1.178 | 1.231 | 1.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.109 | 1.046 | 1.090 | 1.831 | 1.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.109 | 1.046 | 1.090 | 1.831 | 1.194 |
| Net financials | -303 | -296 | -289 | -291 | -290 |
| Profit before tax | 807 | 750 | 801 | 1.540 | 903 |
| Tax | 177 | 166 | 178 | 340 | 201 |
| Net profit | 629 | 584 | 623 | 1.199 | 703 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.517 | 11.438 | 11.892 | 13.384 | 13.880 |
| Equity | 2.333 | 2.683 | 3.066 | 4.016 | 4.443 |
| Long-term debt | 5.864 | 5.864 | 6.329 | 6.564 | 6.278 |
| Short-term debt | 2.342 | 1.879 | 1.473 | 1.614 | 1.969 |
| Total debt | 8.206 | 7.743 | 7.802 | 8.178 | 8.247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2015 |
| Former (1) | ||
FS Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Sigersted-Rasmussen | Management | 0 companies |
| Johnni Bent Plambeck Hansen | Management | 0 companies |
| Marianne Plambeck | Chairman | 0 companies |
| Peter Nordahl | Chairman | 0 companies |