| Revenue | DKK 657K | +24% |
| EBITDA | DKK -103K | -1310% |
| Net profit | DKK -153K | -211% |
| Total assets | DKK 589K | -5% |
| Equity | DKK -1,1M | -16% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | 33 | 134 | 302 | 184 | 307 | 268 | 352 | 528 | 657 |
| Staff expenses | -97 | -150 | -291 | -333 | -299 | -407 | -324 | -341 | -535 | -760 |
| EBITDA | -206 | -116 | -157 | -31 | -126 | -100 | -56 | 11 | -7 | -103 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | -33 | -33 |
| EBIT | -244 | -116 | -157 | -31 | -126 | -100 | -63 | -9 | -40 | -136 |
| Net financials | -6 | -8 | -9 | -13 | -14 | -34 | -6 | -28 | -9 | -17 |
| Profit before tax | -249 | -124 | -166 | -44 | -141 | -134 | -70 | -37 | -49 | -153 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -249 | -124 | -166 | -44 | -141 | -134 | -70 | -37 | -49 | -153 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 125 | 99 | 94 | 129 | 223 | 311 | 411 | 620 | 589 |
| Equity | -199 | -324 | -490 | -534 | -674 | -809 | -878 | -915 | -964 | -1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 449 | 589 | 628 | 803 | 1.032 | 1.189 | 1.326 | 1.585 | 1.706 |
| Total debt | 322 | 449 | 589 | 628 | 803 | 1.032 | 1.189 | 1.326 | 1.585 | 1.706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|