| Revenue | DKK 2,3M | -3% |
| EBITDA | DKK 342K | -23% |
| Net profit | DKK 262K | -21% |
| Total assets | DKK 2,7M | -5% |
| Equity | DKK 977K | -12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.173 | 3.031 | 2.569 | 2.370 | 2.288 |
| Staff expenses | -1.657 | -1.724 | -1.446 | -1.924 | -1.945 |
| EBITDA | 1.516 | 1.307 | 1.123 | 446 | 342 |
| Depreciation & amort. | -5 | -26 | -23 | -4 | -4 |
| EBIT | 1.511 | 1.281 | 1.100 | 443 | 339 |
| Net financials | -23 | -29 | -9 | -11 | -1 |
| Profit before tax | 1.489 | 1.252 | 1.091 | 431 | 338 |
| Tax | 326 | 276 | 243 | 100 | 76 |
| Net profit | 1.163 | 976 | 848 | 332 | 262 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.233 | 3.248 | 2.914 | 2.776 | 2.650 |
| Equity | 1.909 | 1.134 | 1.583 | 1.114 | 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 2.114 | 1.331 | 1.661 | 1.673 |
| Total debt | 1.324 | 2.114 | 1.331 | 1.661 | 1.673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2015 |
SB Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bo Larsen | Management | 0 companies |
| Steen Bo Hemmingsen | Management | 0 companies |