| Revenue | DKK -3,9M | +187% |
| EBITDA | DKK -5,2M | -70% |
| Net profit | DKK -8,8M | -146% |
| Total assets | DKK 674K | -89% |
| Equity | DKK -9,7M | -962% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -506 | -640 | -680 | -1.372 | -3.934 |
| Staff expenses | -247 | -1.500 | -958 | -1.674 | -1.244 |
| EBITDA | -753 | -2.140 | -1.638 | -3.045 | -5.178 |
| Depreciation & amort. | -148 | -363 | -403 | -520 | -1.974 |
| EBIT | -901 | -2.503 | -2.041 | -3.565 | -7.152 |
| Net financials | -65 | -74 | -139 | -345 | -507 |
| Profit before tax | -967 | -2.577 | -2.179 | -3.911 | -7.659 |
| Tax | -205 | -521 | -465 | -337 | 1.135 |
| Net profit | -762 | -2.055 | -1.715 | -3.574 | -8.795 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.980 | 3.546 | 5.854 | 6.080 | 674 |
| Equity | 1.878 | -178 | 608 | -918 | -9.749 |
| Long-term debt | 2.303 | 902 | 3.816 | 5.594 | 8.835 |
| Short-term debt | 799 | 1.472 | 1.430 | 1.404 | 1.588 |
| Total debt | 3.102 | 2.373 | 5.246 | 6.998 | 10.423 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2019 – 2024 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 100% | 100% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Fokdal | Chairman | 0 companies |
| Paul Matthew Harder Cohen | Chairman | 0 companies |
| John Møller Jensen | Board of Directors | 0 companies |
| Henrik Hjorth | Board of Directors | 0 companies |
| Anders Finn Poulsen | Board of Directors | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |