| Revenue | DKK 7,2M | -49% |
| EBITDA | DKK -928K | -167% |
| Net profit | DKK -777K | -168% |
| Total assets | DKK 6,1M | -33% |
| Equity | DKK 4,2M | -16% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 584 | 6.825 | 11.940 | 10.993 | 14.058 | 7.212 |
| Staff expenses | -367 | -5.125 | -8.339 | -8.923 | -12.666 | -8.140 |
| EBITDA | 216 | 1.700 | 3.601 | 2.070 | 1.392 | -928 |
| Depreciation & amort. | -0 | -1 | -25 | -0 | -0 | -0 |
| EBIT | 216 | 1.699 | 3.575 | 2.070 | 1.392 | -928 |
| Net financials | 0 | -2 | -27 | -22 | 80 | -61 |
| Profit before tax | 216 | 1.697 | 3.548 | 2.048 | 1.472 | -989 |
| Tax | 52 | 324 | 852 | 453 | 334 | -212 |
| Net profit | 165 | 1.373 | 2.696 | 1.595 | 1.138 | -777 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 788 | 4.252 | 7.266 | 10.833 | 9.163 | 6.138 |
| Equity | 215 | 1.587 | 2.746 | 3.841 | 4.979 | 4.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 438 | 405 |
| Short-term debt | 574 | 2.664 | 4.520 | 6.992 | 3.747 | 1.531 |
| Total debt | 574 | 2.664 | 4.520 | 6.992 | 4.184 | 1.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RJ Management | Management | 2015 | — | — |
Hi Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulrich Kronvold Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
Skovs Holding ApS | Company | 25.0% | 25.0% | 2016 |
TECHVISION ApS | Company | 25.0% | 25.0% | 2016 |
Monstarlab EMEA Holding ApS | Company | 100.0% | 100.0% | 2018 |
Tricks ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Green Rasmussen | Chief Executive Officer | 0 companies |
| Rune Johannes Alblas | Management | 0 companies |
| Hiroki inagawa | Chief Executive Officer | 0 companies |