| Revenue | DKK 7M | +18% |
| EBITDA | DKK 1,2M | +107% |
| Net profit | DKK 834K | +163% |
| Total assets | DKK 5,5M | +33% |
| Equity | DKK 1,8M | +85% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.109 | 4.903 | 5.620 | 5.912 | 6.993 |
| Staff expenses | -3.019 | -4.056 | -5.037 | -5.340 | -5.808 |
| EBITDA | -983 | 748 | 583 | 572 | 1.185 |
| Depreciation & amort. | -135 | -99 | -76 | -89 | -79 |
| EBIT | -1.118 | 649 | 507 | 483 | 1.106 |
| Net financials | -88 | -64 | -55 | -72 | -37 |
| Profit before tax | -1.206 | 585 | 452 | 411 | 1.070 |
| Tax | -256 | 131 | 102 | 95 | 236 |
| Net profit | -949 | 454 | 350 | 316 | 834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.144 | 3.437 | 4.008 | 4.109 | 5.462 |
| Equity | -144 | 310 | 660 | 977 | 1.810 |
| Long-term debt | 844 | 775 | 684 | 218 | 92 |
| Short-term debt | 1.444 | 2.352 | 2.663 | 2.914 | 3.560 |
| Total debt | 2.288 | 3.127 | 3.347 | 3.133 | 3.652 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Founder | Founder | 2015 |
JB Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Armbrecht-Hoortash | Founder | 0 companies |
| Jais Bo Westh Lauritsen | Management | 0 companies |