| Revenue | DKK 786K | -23% |
| EBITDA | DKK -37K | +37% |
| Net profit | DKK -239K | -274% |
| Total assets | DKK 163K | -70% |
| Equity | DKK -761K | -46% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 2.057 | 2.169 | 2.215 | 2.213 | 2.065 | 2.005 | 953 | 1.024 | 786 |
| Staff expenses | -386 | -1.222 | -1.254 | -1.384 | -1.359 | -1.209 | -1.115 | -994 | -1.082 | -823 |
| EBITDA | 211 | -16 | 102 | -105 | 46 | -45 | -48 | -41 | -58 | -37 |
| Depreciation & amort. | -10 | -33 | -35 | -35 | -38 | -35 | -14 | -14 | -2 | -0 |
| EBIT | 201 | -48 | 67 | -140 | 8 | -80 | -62 | -55 | -60 | -37 |
| Net financials | -13 | -25 | -23 | -14 | -5 | -16 | -21 | -17 | -22 | -46 |
| Profit before tax | 214 | -73 | 44 | -155 | 3 | -96 | -83 | -72 | -82 | -82 |
| Tax | 50 | -16 | 10 | -34 | 1 | -21 | -13 | -14 | -18 | 157 |
| Net profit | 164 | -57 | 34 | -121 | 3 | -75 | -71 | -57 | -64 | -239 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 375 | 630 | 591 | 490 | 573 | 507 | 543 | 540 | 163 |
| Equity | -114 | -171 | -137 | -258 | -255 | -330 | -401 | -458 | -522 | -761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 546 | 767 | 849 | 745 | 903 | 908 | 1.001 | 1.062 | 924 |
| Total debt | 504 | 546 | 767 | 849 | 745 | 903 | 908 | 1.001 | 1.062 | 924 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|