| Revenue | DKK 566K | -5% |
| EBITDA | DKK 124K | +149% |
| Net profit | DKK 97K | +144% |
| Total assets | DKK 457K | -3% |
| Equity | DKK 443K | +28% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 846 | 1.481 | 888 | 744 | 961 | 1.035 | 1.040 | 597 | 566 |
| Staff expenses | -387 | -607 | -1.167 | -1.033 | -567 | -754 | -734 | -869 | -850 | -442 |
| EBITDA | -43 | 239 | 314 | -144 | 177 | 196 | 267 | 159 | -253 | 124 |
| Depreciation & amort. | -39 | -29 | -44 | -32 | -25 | -19 | -34 | -11 | -33 | -0 |
| EBIT | -82 | 210 | 270 | -176 | 152 | 177 | 234 | 148 | -285 | 124 |
| Net financials | 0 | -4 | -0 | 0 | -0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | -82 | 206 | 269 | -176 | 152 | 177 | 233 | 148 | -285 | 124 |
| Tax | -0 | 27 | 59 | -0 | -0 | 39 | 51 | 32 | -63 | 27 |
| Net profit | -82 | 179 | 210 | -176 | 152 | 138 | 182 | 115 | -223 | 97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 279 | 464 | 259 | 335 | 540 | 752 | 839 | 472 | 457 |
| Equity | -32 | 147 | 357 | 182 | 334 | 472 | 653 | 768 | 346 | 443 |
| Long-term debt | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 32 | 106 | 77 | 2 | 68 | 99 | 70 | 126 | 14 |
| Total debt | 205 | 132 | 106 | 77 | 2 | 68 | 99 | 70 | 126 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2015 | — | — |
MZ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L32 HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Madeeha Ali | Founder | 0 companies |
| Mohammad Zohaib Ghazanfar | Management | 0 companies |