| Revenue | DKK 557K | -45% |
| EBITDA | DKK 557K | -45% |
| Net profit | DKK 183K | -67% |
| Total assets | DKK 14,6M | -6% |
| Equity | DKK 7,1M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 832 | 1.937 | 1.735 | 1.012 | 557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 832 | 1.937 | 1.702 | 1.012 | 557 |
| Depreciation & amort. | -47 | -71 | -96 | -90 | -90 |
| EBIT | 785 | 1.866 | 1.606 | 922 | 467 |
| Net financials | -13 | -60 | -241 | -222 | -233 |
| Profit before tax | 772 | 1.806 | 1.365 | 700 | 234 |
| Tax | 204 | 352 | 300 | 154 | 52 |
| Net profit | 568 | 1.453 | 1.064 | 546 | 183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.577 | 17.940 | 14.027 | 15.574 | 14.583 |
| Equity | 3.824 | 5.277 | 6.341 | 6.887 | 7.070 |
| Long-term debt | 801 | 801 | 0 | 0 | 0 |
| Short-term debt | 3.819 | 11.778 | 7.623 | 8.633 | 7.453 |
| Total debt | 4.619 | 12.579 | 7.623 | 8.633 | 7.453 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Barthomeuf | Management | 0 companies |
| Claus Adser | Chairman | 0 companies |
| Svend Christian Rimestad | Chairman | 0 companies |
| Peter Adser | Chairman | 0 companies |
| Lars Rønsholt | Board of Directors | 0 companies |