| Revenue | DKK 2,4M | -57% |
| EBITDA | DKK -2M | -239% |
| Net profit | DKK -1,9M | -327% |
| Total assets | DKK 17,3M | -4% |
| Equity | DKK 2,9M | -33% |
| Employees | 34 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.685 | 6.476 | 5.778 | 5.616 | 2.431 |
| Staff expenses | -4.598 | -0 | -0 | -0 | -0 |
| EBITDA | 3.087 | 2.280 | 1.405 | 1.471 | -2.041 |
| Depreciation & amort. | -988 | -0 | -0 | -0 | -0 |
| EBIT | 2.098 | 2.280 | 1.405 | 1.471 | -2.041 |
| Net financials | -162 | -264 | -252 | -384 | -434 |
| Profit before tax | 1.937 | 2.016 | 1.153 | 1.087 | -2.474 |
| Tax | 443 | 451 | 310 | 236 | -540 |
| Net profit | 1.494 | 1.566 | 843 | 851 | -1.934 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.730 | 11.405 | 16.031 | 18.091 | 17.316 |
| Equity | 2.156 | 3.620 | 4.358 | 4.365 | 2.938 |
| Long-term debt | 500 | 2.962 | 3.781 | 3.909 | 5.734 |
| Short-term debt | 5.007 | 4.470 | 7.339 | 9.028 | 8.393 |
| Total debt | 5.507 | 7.432 | 11.121 | 12.937 | 14.127 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OD Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dahl Sørensen | Management | 0 companies |
| Tenna Allerslev | Board of Directors | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Torben Hjorth | Board of Directors | 0 companies |
| Sanna Andersen | Board of Directors | 0 companies |
| Morten Bondgaard Godsk | Chairman | 0 companies |