| Revenue | DKK 834K | -8% |
| EBITDA | DKK 232K | +38% |
| Net profit | DKK 158K | +27% |
| Total assets | DKK 447K | +4% |
| Equity | DKK 214K | +18% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 619 | 378 | 664 | 676 | 1.101 | 1.042 | 964 | 1.326 | 906 | 834 |
| Staff expenses | -387 | -597 | -453 | -489 | -580 | -745 | -752 | -703 | -1.110 | -739 | -602 |
| EBITDA | 145 | 22 | -75 | 175 | 96 | 355 | 289 | 261 | 216 | 167 | 232 |
| Depreciation & amort. | -19 | -17 | -21 | -11 | -8 | -11 | -7 | -3 | -15 | -5 | -27 |
| EBIT | 126 | 5 | -96 | 164 | 88 | 344 | 283 | 258 | 201 | 162 | 205 |
| Net financials | -1 | -0 | 4 | 0 | 0 | -1 | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | 126 | 5 | -92 | 164 | 88 | 343 | 279 | 256 | 201 | 162 | 205 |
| Tax | 35 | 3 | -2 | 21 | 22 | 73 | 64 | 58 | 58 | 38 | 47 |
| Net profit | 91 | 2 | -89 | 143 | 66 | 270 | 215 | 198 | 143 | 124 | 158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 319 | 191 | 355 | 476 | 720 | 582 | 599 | 523 | 428 | 447 |
| Equity | 145 | 97 | 7 | 151 | 166 | 321 | 266 | 249 | 197 | 181 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 220 | 184 | 205 | 310 | 399 | 316 | 349 | 322 | 245 | 231 |
| Total debt | 156 | 220 | 184 | 205 | 310 | 399 | 316 | 349 | 322 | 245 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Stig Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Allan Stig | Management | 0 companies |