| Revenue | DKK -190K | -182% |
| EBITDA | DKK -190K | -196% |
| Net profit | DKK -167K | -349% |
| Total assets | DKK 168K | +55% |
| Equity | DKK -528K | -46% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 632 | 637 | 766 | 808 | -296 | 232 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -62 | -29 | -0 |
| EBITDA | -176 | 115 | 40 | 159 | 155 | -378 | 198 | -190 |
| Depreciation & amort. | -39 | -97 | -101 | -108 | -108 | -78 | -20 | -21 |
| EBIT | -215 | 19 | -62 | 51 | 48 | -456 | 178 | -211 |
| Net financials | -4 | -30 | -4 | -1 | 2 | 4 | -4 | -1 |
| Profit before tax | -219 | -11 | -66 | 50 | 50 | -452 | 174 | -212 |
| Tax | -54 | 3 | 3 | 16 | 11 | -99 | 107 | -45 |
| Net profit | -166 | -15 | -68 | 35 | 39 | -353 | 67 | -167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 561 | 467 | 415 | 428 | 355 | 108 | 168 |
| Equity | -66 | -80 | -149 | -114 | -75 | -428 | -361 | -528 |
| Long-term debt | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 641 | 573 | 529 | 504 | 783 | 469 | 696 |
| Total debt | 549 | 641 | 615 | 529 | 504 | 783 | 469 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2015 | — | — |
PR Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen Holding 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Davidsen | Management | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |