| Revenue | DKK -1,7M | -243% |
| EBITDA | DKK -1,7M | -331% |
| Net profit | DKK -1,7M | -936% |
| Total assets | DKK 15,1M | -3% |
| Equity | DKK 837K | -63% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 846 | 978 | 1.231 | 1.295 | -787 | 749 | 408 | 627 | 1.183 | -1.693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 225 | 287 | 259 | -787 | 749 | 408 | 627 | 733 | -1.693 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 |
| EBIT | 132 | 225 | 287 | 259 | -787 | 749 | 408 | 627 | 733 | -1.790 |
| Net financials | -103 | -182 | -180 | -180 | -210 | -188 | -153 | -121 | -468 | -501 |
| Profit before tax | 29 | 43 | 107 | 79 | -997 | 561 | 255 | 506 | 265 | -2.291 |
| Tax | 7 | 9 | 24 | 17 | -162 | 125 | 56 | 111 | 58 | -561 |
| Net profit | 22 | 34 | 84 | 62 | -835 | 437 | 199 | 395 | 207 | -1.730 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.583 | 10.560 | 11.751 | 11.691 | 13.080 | 13.810 | 15.380 | 15.524 | 15.578 | 15.094 |
| Equity | 611 | 645 | 1.314 | 1.375 | 1.929 | 2.366 | 2.565 | 2.258 | 2.258 | 837 |
| Long-term debt | 9.678 | 9.678 | 9.678 | 9.678 | 9.678 | 9.678 | 9.674 | 10.239 | 9.663 | 9.422 |
| Short-term debt | 97 | 40 | 398 | 276 | 964 | 1.134 | 2.452 | 2.503 | 3.132 | 4.713 |
| Total debt | 9.775 | 9.718 | 10.076 | 9.954 | 10.642 | 10.812 | 12.126 | 12.742 | 12.795 | 14.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2015 | — | — |
KH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2025 | |
| Individual | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Mortensen | Founder | 0 companies |
| Kirsten Holm | Management | 0 companies |