| Revenue | DKK 23K | -260% |
| EBITDA | DKK 23K | +260% |
| Net profit | DKK 5K | +120% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK -113K | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -42 | -33 | 23 | 22 | -6 | 17 | -14 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -42 | -33 | 23 | 22 | -6 | 17 | -14 | 23 |
| Depreciation & amort. | -0 | -3 | -8 | -8 | -8 | -8 | -4 | -0 | -0 | -0 |
| EBIT | -15 | -21 | -49 | -41 | 16 | 15 | -11 | 17 | -14 | 23 |
| Net financials | -14 | -27 | -49 | -50 | -52 | -55 | -15 | -19 | -17 | -16 |
| Profit before tax | -29 | -48 | -98 | -91 | -36 | -40 | -26 | -2 | -31 | 6 |
| Tax | -6 | -10 | -22 | -20 | -8 | -9 | -6 | -0 | -7 | 2 |
| Net profit | -23 | -37 | -76 | -71 | -28 | -31 | -20 | -2 | -24 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 1.367 | 1.321 | 1.278 | 1.324 | 1.339 | 1.365 | 1.472 | 1.485 | 1.502 |
| Equity | 172 | 135 | 58 | -12 | -40 | -71 | -92 | -93 | -117 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 1.231 | 1.262 | 1.289 | 1.364 | 1.411 | 1.456 | 1.565 | 1.602 | 1.615 |
| Total debt | 707 | 1.231 | 1.262 | 1.289 | 1.364 | 1.411 | 1.456 | 1.565 | 1.602 | 1.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G & M HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kristensen | Management | 0 companies |