| Revenue | DKK 2,5M | +7% |
| EBITDA | DKK 345K | +142% |
| Net profit | DKK 205K | +1244% |
| Total assets | DKK 1,2M | +51% |
| Equity | DKK 110K | +215% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.445 | 4.140 | 3.823 | 3.460 | 7.499 | 3.415 | 2.541 | 1.858 | 2.338 | 2.511 |
| Staff expenses | -4.056 | -3.157 | -2.685 | -2.681 | -2.488 | -2.675 | -3.107 | -1.970 | -1.926 | -2.016 |
| EBITDA | 1.389 | 983 | 1.138 | 779 | 1.032 | 714 | -596 | -186 | 143 | 345 |
| Depreciation & amort. | -735 | -769 | -769 | -754 | -754 | -85 | -54 | -57 | -57 | -57 |
| EBIT | 654 | 215 | 370 | 25 | 279 | 629 | -650 | -243 | 86 | 288 |
| Net financials | -57 | -46 | -59 | -61 | -58 | -33 | -39 | -48 | -63 | -70 |
| Profit before tax | 597 | 169 | 310 | -35 | 221 | 597 | -689 | -291 | 22 | 218 |
| Tax | 131 | 37 | 68 | -8 | 49 | 132 | -152 | -64 | 40 | 13 |
| Net profit | 466 | 132 | 242 | -28 | 172 | 465 | -537 | -227 | -18 | 205 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.026 | 5.738 | 5.769 | 2.791 | 1.269 | 1.621 | 1.079 | 1.197 | 799 | 1.210 |
| Equity | 516 | 647 | 889 | 862 | 222 | 687 | 150 | -77 | -95 | 110 |
| Long-term debt | 90 | 40 | 101 | 47 | 120 | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.379 | 5.012 | 4.772 | 1.882 | 928 | 836 | 929 | 1.274 | 894 | 1.100 |
| Total debt | 5.469 | 5.052 | 4.873 | 1.929 | 1.047 | 933 | 929 | 1.274 | 894 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2015 | — | — |
AR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hammerum holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Axel Holst | Management | 0 companies |
| Anders Ruelykke Hammerum | Management | 0 companies |