| Revenue | DKK 332K | -3% |
| EBITDA | DKK 330K | -3% |
| Net profit | DKK 239K | +29% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 2,4M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 268 | 160 | 241 | 342 | 332 |
| Staff expenses | -15 | -6 | -7 | -3 | -2 |
| EBITDA | 253 | 154 | 234 | 339 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 154 | 234 | 339 | 330 |
| Net financials | -67 | 297 | -134 | -141 | -103 |
| Profit before tax | 405 | 771 | 231 | 239 | 307 |
| Tax | -0 | 94 | 51 | 52 | 68 |
| Net profit | 405 | 677 | 180 | 186 | 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.437 | 4.750 | 4.883 | 4.987 | 5.161 |
| Equity | 1.184 | 1.861 | 1.970 | 2.157 | 2.396 |
| Long-term debt | 2.268 | 2.362 | 2.340 | 2.296 | 2.223 |
| Short-term debt | 985 | 433 | 427 | 376 | 367 |
| Total debt | 3.253 | 2.795 | 2.768 | 2.672 | 2.590 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NR | Audit | 1976 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1976 – 1996 | |
| Board of Directors | 1976 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 100% | 100% | 1996 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nissens Revisionskontor I/S | Audit | 0 companies |
| Kirsten Kylling Midtgaard | Board of Directors | 0 companies |
| Arne Theodor Lassen | Board of Directors | 0 companies |