| Revenue | DKK 0 | — |
| EBITDA | DKK -1,1M | -852% |
| Net profit | DKK -1,1M | -1174% |
| Total assets | DKK 578K | -66% |
| Equity | DKK 506K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 173 | 64 | 65 | -714 | -71 | -99 | -94 | -87 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -998 |
| EBITDA | 208 | 173 | 64 | 65 | 4.100 | -71 | -99 | -94 | -87 | -116 | -1.100 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | 2.407 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 83 | -26 | -24 | 1.693 | -71 | -99 | -94 | -87 | -116 | -1.100 |
| Net financials | -70 | -202 | -27 | -18 | -383 | 186 | -164 | 223 | 303 | -41 | 2 |
| Profit before tax | 48 | -119 | -53 | -42 | 1.310 | 115 | -264 | 129 | 217 | 102 | -1.098 |
| Tax | -0 | -0 | -0 | -0 | 249 | 13 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -165 | -119 | -53 | -42 | 1.061 | 103 | -264 | 129 | 217 | 102 | -1.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.633 | 4.330 | 4.258 | 4.408 | 2.101 | 1.607 | 1.358 | 1.486 | 1.688 | 1.710 | 578 |
| Equity | 639 | 520 | 467 | 426 | 1.486 | 1.589 | 1.325 | 1.455 | 1.616 | 1.662 | 506 |
| Long-term debt | 3.815 | 3.629 | 3.630 | 3.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 1.995 | 1.976 | 2.171 | 615 | 18 | 33 | 31 | 73 | 49 | 72 |
| Total debt | 3.994 | 3.810 | 3.791 | 3.983 | 615 | 18 | 33 | 31 | 73 | 49 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 20.0% | 20.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Kristiansen | Management | 0 companies |
| Fritjof Ulrik Anton Tvermoes | Board of Directors | 0 companies |
| Marianne Bergendorff | Board of Directors | 0 companies |
| Benny Roland Sørensen | Board of Directors | 0 companies |
| Lise Edith Schnohr | Board of Directors | 0 companies |