| Revenue | DKK 863K | +50% |
| EBITDA | DKK 454K | -66% |
| Net profit | DKK 251K | -79% |
| Total assets | DKK 17,5M | +1% |
| Equity | DKK 8,7M | +3% |
| Employees | 3 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 114 | 1.515 | 1.794 | 486 | 718 | 2.923 | 577 | 863 |
| Staff expenses | -161 | -103 | -360 | -245 | -228 | -137 | -138 | -406 | -435 |
| EBITDA | 427 | 11 | 1.155 | 1.549 | 258 | 5.160 | 949 | 1.331 | 454 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -15 | -15 | -15 | -8 | -8 |
| EBIT | 427 | 11 | 1.148 | 1.542 | 243 | 5.145 | 934 | 1.323 | 446 |
| Net financials | -108 | -155 | -208 | -161 | -201 | -127 | -91 | -85 | -128 |
| Profit before tax | 319 | -144 | 940 | 1.381 | 42 | 5.018 | 843 | 1.238 | 317 |
| Tax | 70 | -32 | 206 | 303 | 14 | 106 | 590 | 16 | 66 |
| Net profit | 249 | -112 | 734 | 1.077 | 28 | 4.912 | 253 | 1.223 | 251 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.392 | 5.404 | 6.389 | 8.152 | 9.810 | 16.728 | 17.574 | 17.271 | 17.527 |
| Equity | 303 | 190 | 924 | 2.001 | 2.029 | 6.942 | 7.195 | 8.417 | 8.668 |
| Long-term debt | 3.178 | 3.841 | 4.682 | 4.306 | 4.601 | 4.010 | 4.005 | 3.912 | 3.741 |
| Short-term debt | 1.911 | 1.373 | 782 | 1.845 | 3.179 | 4.485 | 5.600 | 3.841 | 4.009 |
| Total debt | 5.089 | 5.214 | 5.465 | 6.151 | 7.781 | 8.495 | 9.605 | 7.753 | 7.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nilsson Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nilsson | Management | 0 companies |