| Revenue | DKK 4,6M | +18% |
| EBITDA | DKK 2,2M | +14% |
| Net profit | DKK 1,4M | +32% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 6,1M | +17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.189 | 3.353 | 4.294 | 3.901 | 4.609 |
| Staff expenses | -1.261 | -1.507 | -1.733 | -1.758 | -2.222 |
| EBITDA | 884 | 1.791 | 2.411 | 1.954 | 2.227 |
| Depreciation & amort. | -34 | -34 | -41 | -106 | -112 |
| EBIT | 850 | 1.757 | 2.370 | 1.848 | 2.115 |
| Net financials | -137 | -115 | -225 | -431 | -308 |
| Profit before tax | 713 | 1.642 | 2.145 | 1.417 | 1.807 |
| Tax | 157 | 361 | 472 | 364 | 421 |
| Net profit | 556 | 1.280 | 1.672 | 1.053 | 1.386 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.018 | 8.103 | 12.984 | 10.505 | 10.426 |
| Equity | 3.438 | 4.499 | 5.171 | 5.225 | 6.111 |
| Long-term debt | 0 | 300 | 0 | 6 | 0 |
| Short-term debt | 2.579 | 3.305 | 7.813 | 5.274 | 4.302 |
| Total debt | 2.579 | 3.605 | 7.813 | 5.280 | 4.302 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2022 |
JL Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Sejersbøl Tobiasen | Management | 0 companies |
| Jan Lønstrup Tobiasen | Management | 0 companies |