| Revenue | DKK 192K | +84% |
| EBITDA | DKK 182K | +75% |
| Net profit | DKK 66K | +1% |
| Total assets | DKK 81K | -45% |
| Equity | DKK -248K | +21% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | 270 | 227 | 346 | 216 | -2 | 104 | 192 |
| Staff expenses | -142 | -317 | -255 | -303 | -252 | -3 | -0 | -0 |
| EBITDA | -281 | -47 | -28 | 42 | -36 | -5 | 104 | 182 |
| Depreciation & amort. | -15 | -28 | -24 | -24 | -24 | -13 | -13 | -11 |
| EBIT | -295 | -75 | -52 | 18 | -60 | -18 | 91 | 171 |
| Net financials | -4 | -8 | -14 | -18 | -15 | -8 | -6 | -3 |
| Profit before tax | -299 | -84 | -66 | 0 | -75 | -26 | 85 | 168 |
| Tax | -70 | -14 | -15 | 0 | -16 | -6 | 19 | 102 |
| Net profit | -229 | -70 | -52 | -0 | -59 | -20 | 66 | 66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 277 | 227 | 223 | 222 | 199 | 148 | 81 |
| Equity | -179 | -249 | -301 | -301 | -359 | -380 | -314 | -248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 526 | 527 | 524 | 582 | 579 | 462 | 329 |
| Total debt | 492 | 526 | 527 | 524 | 582 | 579 | 462 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Unofficial title | Unofficial title | 2024 | — | — |
GL Management | Management | 2015 | — | — |
GL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Joakim de Meza Skjernov | Unofficial title | 0 companies |
| Giovanni Luigi Nogler | Management | 0 companies |
| Giovanni Luigi Nogler | Founder | 0 companies |