| Revenue | DKK 80K | -63% |
| EBITDA | DKK 80K | -63% |
| Net profit | DKK 3K | -97% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 2,2M | +0% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.562 | 2.741 | 3.224 | 2.430 | 1.513 | 1.638 | 1.323 | 92 | 216 | 80 |
| Staff expenses | -334 | -805 | -763 | -669 | -517 | -540 | -836 | -6 | -0 | -0 |
| EBITDA | -13 | 443 | 745 | 934 | 239 | 251 | 487 | 166 | 216 | 80 |
| Depreciation & amort. | -0 | -50 | -79 | -71 | -60 | -113 | -189 | 40 | -77 | -77 |
| EBIT | -13 | 393 | 666 | 863 | 179 | 137 | 298 | 126 | 139 | 3 |
| Net financials | -0 | 0 | -1 | -6 | -0 | -1 | -6 | -31 | -0 | 0 |
| Profit before tax | -13 | 393 | 665 | 858 | 179 | 136 | 292 | 94 | 139 | 3 |
| Tax | -0 | 84 | 146 | 189 | 39 | 30 | 64 | 28 | 31 | 1 |
| Net profit | -13 | 310 | 519 | 669 | 139 | 106 | 228 | 67 | 109 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 802 | 2.557 | 2.672 | 2.462 | 3.378 | 3.311 | 2.898 | 2.922 | 2.670 |
| Equity | 37 | 347 | 866 | 1.535 | 1.674 | 1.780 | 2.014 | 2.080 | 2.189 | 2.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 455 | 1.691 | 1.137 | 788 | 1.598 | 1.297 | 818 | 733 | 479 |
| Total debt | 330 | 455 | 1.691 | 1.137 | 788 | 1.598 | 1.297 | 818 | 733 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XW Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Xiaoming Wu | Founder | 0 companies |