| Revenue | DKK 33,5M | -3% |
| EBITDA | DKK 4,5M | +24% |
| Net profit | DKK 3,5M | +2% |
| Total assets | DKK 184,2M | -2% |
| Equity | DKK 170M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.675 | 26.867 | 30.778 | 34.699 | 33.540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 977 | 3.432 | 3.602 | 4.461 |
| Depreciation & amort. | -6.678 | -6.985 | -7.306 | -7.641 | -7.992 |
| EBIT | -6.503 | -6.008 | -3.873 | -4.039 | -3.531 |
| Net financials | 8.213 | 6.834 | 6.776 | 3.216 | 6.013 |
| Profit before tax | 1.710 | 1.892 | 3.986 | 3.458 | 3.510 |
| Tax | 23.120 | -0 | -0 | -0 | -0 |
| Net profit | -21.410 | 1.892 | 3.986 | 3.458 | 3.510 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 211.663 | 206.211 | 198.326 | 188.464 | 184.224 |
| Equity | 177.073 | 170.965 | 161.952 | 175.530 | 170.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.470 | 12.125 | 13.254 | 12.934 | 14.185 |
| Total debt | 11.470 | 12.125 | 13.254 | 12.934 | 14.185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Management | Management | 2022 |
| Former (1) | ||
PC Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Østergaard Skyum | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Johnna Else Thygesen | Chairman | 0 companies |
| Christian Bonde Pedersen | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |