| Revenue | DKK 185K | -64% |
| EBITDA | DKK -3,6M | +27% |
| Net profit | DKK -3,8M | +29% |
| Total assets | DKK 585K | -49% |
| Equity | DKK 81K | -25% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.466 | 461 | 139 | 1.187 | 1.444 | 1.657 | 629 | 284 | 520 | 185 |
| Staff expenses | -0 | -66 | -449 | -865 | -539 | -776 | -1.002 | -5.670 | -5.473 | -3.801 |
| EBITDA | 2.466 | 1.490 | -226 | 3.652 | 7.992 | 881 | 6.452 | -5.546 | -4.953 | -3.616 |
| Depreciation & amort. | -533 | 403 | -243 | -282 | -315 | -296 | -203 | -339 | -171 | -157 |
| EBIT | 1.933 | 1.087 | -469 | 3.370 | 7.676 | 585 | 6.249 | -5.885 | -5.124 | -3.773 |
| Net financials | -479 | -663 | -305 | -538 | -793 | -260 | 1.664 | 297 | -302 | -98 |
| Profit before tax | 1.454 | 424 | -774 | 2.832 | 6.883 | 11.036 | 7.913 | -5.588 | -5.426 | -3.871 |
| Tax | 326 | 93 | -562 | 626 | 1.517 | 2.481 | 1.700 | 26 | -0 | -45 |
| Net profit | 1.128 | 331 | -212 | 2.206 | 5.366 | 8.555 | 6.214 | -5.614 | -5.426 | -3.827 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.931 | 32.467 | 39.498 | 36.505 | 45.352 | 54.626 | 39.961 | 6.764 | 1.138 | 585 |
| Equity | 1.178 | 16.509 | 16.757 | 11.963 | 17.329 | 24.383 | 29.397 | 33 | 107 | 81 |
| Long-term debt | 11.946 | 11.275 | 13.288 | 12.602 | 23.751 | 0 | 2.486 | 0 | 0 | 0 |
| Short-term debt | 14.808 | 4.683 | 9.439 | 11.136 | 1.951 | 2.390 | 8.078 | 6.731 | 1.031 | 504 |
| Total debt | 26.754 | 15.958 | 22.727 | 23.738 | 25.702 | 25.535 | 10.564 | 6.731 | 1.031 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREGART INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Management | 0 companies |