| Revenue | DKK 4,2M | +2% |
| EBITDA | DKK -176K | -202% |
| Net profit | DKK -165K | -247% |
| Total assets | DKK 944K | -38% |
| Equity | DKK 281K | -49% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 819 | 2.362 | 3.786 | 3.605 | 3.199 | 4.143 | 4.187 | 3.531 | 4.117 | 4.209 |
| Staff expenses | -721 | -2.206 | -3.279 | -3.536 | -3.142 | -3.608 | -3.773 | -3.413 | -3.944 | -4.092 |
| EBITDA | 98 | 156 | 508 | 70 | 57 | 535 | 90 | 117 | 173 | -176 |
| Depreciation & amort. | -21 | -69 | -72 | -70 | -32 | -30 | -17 | -16 | -0 | -0 |
| EBIT | 77 | 87 | 436 | -1 | 24 | 505 | 73 | 101 | 173 | -176 |
| Net financials | -6 | -19 | -12 | -19 | -30 | 62 | -15 | -56 | -23 | -31 |
| Profit before tax | 70 | 68 | 424 | -20 | -6 | 567 | 58 | 45 | 150 | -207 |
| Tax | 19 | 18 | 96 | -0 | 1 | 129 | 16 | 10 | 38 | -42 |
| Net profit | 51 | 50 | 328 | -20 | -7 | 439 | 42 | 35 | 112 | -165 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1.038 | 1.772 | 1.396 | 1.511 | 2.409 | 1.195 | 1.485 | 1.513 | 944 |
| Equity | 101 | 151 | 479 | 260 | 252 | 691 | 433 | 468 | 545 | 281 |
| Long-term debt | 131 | 135 | 0 | 0 | 189 | 305 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 728 | 1.290 | 1.136 | 1.070 | 1.413 | 762 | 1.017 | 968 | 663 |
| Total debt | 499 | 863 | 1.290 | 1.136 | 1.259 | 1.718 | 762 | 1.017 | 968 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EM Management | Management | 2025 | — | — |
TL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-Kon Holding ApS | Company | 33.3% | 33.3% | 2025 |
TLM Consult ApS | Company | 25.0% | 25.0% | 2025 |
RC Friheden ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Ejdrup Andersen | Chief Executive Officer | 0 companies |
| Erik Mawazo Madsen | Management | 0 companies |
| Troels Lau Mattisson | Management | 0 companies |