| Revenue | DKK 6,3M | -1% |
| EBITDA | DKK -606K | -917% |
| Net profit | DKK -503K | -1084% |
| Total assets | DKK 1,3M | -34% |
| Equity | DKK 389K | -56% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 2.051 | 4.143 | 4.298 | 4.928 | 4.648 | 5.580 | 5.947 | 6.408 | 6.347 |
| Staff expenses | -0 | -1.400 | -4.143 | -4.175 | -3.731 | -4.091 | -4.753 | -5.583 | -6.334 | -6.953 |
| EBITDA | 330 | 651 | -0 | 123 | 1.197 | 557 | 827 | 364 | 74 | -606 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -4 | -11 | -11 | -7 | -0 | -0 |
| EBIT | 330 | 641 | -10 | 113 | 1.194 | 547 | 816 | 357 | 74 | -606 |
| Net financials | -2 | -4 | -8 | -4 | -9 | -19 | -13 | -7 | -6 | -27 |
| Profit before tax | 327 | 637 | -19 | 109 | 1.184 | 528 | 803 | 350 | 68 | -633 |
| Tax | 78 | 142 | -2 | 26 | 264 | 121 | 180 | 77 | 17 | -130 |
| Net profit | 250 | 495 | -17 | 83 | 920 | 407 | 623 | 272 | 51 | -503 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 1.208 | 708 | 1.150 | 1.939 | 1.603 | 2.413 | 1.909 | 2.014 | 1.328 |
| Equity | 300 | 545 | 33 | 116 | 1.036 | 743 | 916 | 1.017 | 891 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 662 | 675 | 1.034 | 902 | 860 | 1.497 | 892 | 1.123 | 939 |
| Total debt | 194 | 662 | 675 | 1.034 | 902 | 860 | 1.497 | 892 | 1.123 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
AM Management | Management | 2015 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNISK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Biesbjerg Dalling | Management | 0 companies |
| Anne Mette Ringsmose | Management | 0 companies |
| Martin Biesbjerg Dalling | Management | 0 companies |