| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 516K | -16% |
| Net profit | DKK 408K | -14% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK 576K | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 723 | 814 | 931 | 1.167 | 1.478 | 1.534 | 1.801 | 1.291 | 1.222 | 1.057 |
| Staff expenses | -162 | -503 | -502 | -456 | -595 | -623 | -563 | -592 | -609 | -541 |
| EBITDA | 562 | 311 | 429 | 710 | 883 | 912 | 1.238 | 699 | 612 | 516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 562 | 311 | 429 | 710 | 883 | 912 | 1.238 | 699 | 612 | 516 |
| Net financials | -13 | 10 | 30 | -29 | 59 | -20 | -8 | -5 | 2 | 14 |
| Profit before tax | 549 | 321 | 459 | 681 | 942 | 892 | 1.230 | 695 | 614 | 529 |
| Tax | 130 | 73 | 104 | 154 | 213 | 202 | 273 | 160 | 142 | 122 |
| Net profit | 419 | 248 | 355 | 526 | 729 | 690 | 957 | 535 | 472 | 408 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 864 | 943 | 1.227 | 1.519 | 1.458 | 1.762 | 1.234 | 1.268 | 1.060 |
| Equity | 469 | 717 | 672 | 798 | 827 | 765 | 1.047 | 632 | 569 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 147 | 272 | 429 | 692 | 694 | 715 | 602 | 699 | 484 |
| Total debt | 85 | 147 | 272 | 429 | 692 | 694 | 715 | 602 | 699 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T3 Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stensgaard Christensen | Chief Executive Officer | 0 companies |