| Revenue | DKK -22K | +4% |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK 3,9M | +46% |
| Total assets | DKK 16,2M | +47% |
| Equity | DKK 10,8M | +54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 1.035 | 746 | 1.165 | -13 | -37 | -30 | -24 | -22 | -22 |
| Staff expenses | -869 | -529 | -630 | -544 | -256 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | 506 | 116 | 621 | -269 | -37 | -30 | -24 | -22 | -22 |
| Depreciation & amort. | -44 | -44 | -68 | -77 | -77 | -36 | -7 | -0 | -0 | -0 |
| EBIT | 195 | 462 | 48 | 544 | -346 | -73 | -37 | -24 | -22 | -22 |
| Net financials | 4 | -5 | -4 | -56 | -42 | 311 | 1.698 | 1.651 | 2.643 | 3.883 |
| Profit before tax | 199 | 457 | 44 | 488 | -388 | 238 | 1.661 | 1.626 | 2.622 | 3.860 |
| Tax | 49 | 105 | 13 | 119 | 38 | -123 | 1 | -12 | -27 | -7 |
| Net profit | 150 | 352 | 31 | 370 | -425 | 361 | 1.660 | 1.639 | 2.649 | 3.868 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 1.104 | 1.077 | 1.581 | 1.286 | 1.582 | 4.456 | 8.509 | 11.024 | 16.248 |
| Equity | 481 | 833 | 864 | 1.233 | 808 | 1.169 | 2.829 | 4.410 | 7.000 | 10.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 244 | 191 | 336 | 478 | 413 | 1.627 | 4.099 | 4.024 | 5.440 |
| Total debt | 186 | 244 | 191 | 336 | 478 | 413 | 1.627 | 4.099 | 4.024 | 5.440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|