| Revenue | DKK -31K | -863% |
| EBITDA | DKK -31K | +3% |
| Net profit | DKK -116K | -22% |
| Total assets | DKK 89K | -54% |
| Equity | DKK -1,1M | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -84 | -38 | -149 | -10 | -2 | -144 | -78 | -132 | 4 | -31 |
| Staff expenses | -0 | -0 | -64 | -57 | -46 | -134 | -1 | -1 | -0 | -30 | -0 |
| EBITDA | -1 | -84 | -102 | -207 | -56 | -135 | -145 | -79 | -132 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -19 | -14 | -11 | -8 | -6 | -6 | -6 |
| EBIT | -1 | -84 | -102 | -229 | -75 | -150 | -156 | -87 | -138 | -38 | -37 |
| Net financials | -13 | -33 | -17 | -18 | -13 | -19 | -19 | -21 | -43 | -83 | -78 |
| Profit before tax | -13 | -116 | -120 | -247 | -88 | -168 | -175 | -108 | -181 | -121 | -115 |
| Tax | 6 | -25 | -26 | -54 | -19 | -37 | -38 | -23 | -40 | -26 | 0 |
| Net profit | -19 | -91 | -94 | -193 | -69 | -132 | -137 | -85 | -142 | -95 | -116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 726 | 928 | 263 | 345 | 242 | 384 | 418 | 205 | 193 | 89 |
| Equity | 31 | -61 | -155 | -347 | -416 | -548 | -685 | -770 | -911 | -1.006 | -1.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.117 | 1.061 | 1.140 | 1.182 |
| Short-term debt | 474 | 787 | 1.083 | 610 | 761 | 790 | 1.069 | 71 | 56 | 59 | 29 |
| Total debt | 474 | 787 | 1.083 | 610 | 761 | 790 | 1.069 | 1.188 | 1.117 | 1.199 | 1.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEFFEN LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Hurup Larsen | Chief Executive Officer | 0 companies |
| Camilla Hurup Larsen | Chief Executive Officer | 0 companies |