| Revenue | DKK 758K | -7% |
| EBITDA | DKK 405K | -8% |
| Net profit | DKK 96K | +108% |
| Total assets | DKK 9M | -1% |
| Equity | DKK 3,9M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | 875 | 902 | 1.012 | 1.081 | 1.150 | 1.252 | 1.277 | 1.286 | 812 | 758 |
| Staff expenses | -333 | -338 | -345 | -352 | -377 | -318 | -325 | -348 | -385 | -370 | -353 |
| EBITDA | 435 | 536 | 540 | 660 | 705 | 832 | 927 | 930 | 901 | 442 | 405 |
| Depreciation & amort. | -67 | -64 | -71 | -68 | -68 | -66 | -66 | -1.066 | -66 | -1.725 | -66 |
| EBIT | 368 | 473 | 469 | 591 | 637 | 766 | 861 | -136 | 835 | -1.283 | 339 |
| Net financials | -234 | -192 | -169 | -158 | -145 | -164 | -121 | -116 | 490 | -219 | -215 |
| Profit before tax | 134 | 281 | 300 | 434 | 492 | 601 | 740 | -253 | 1.325 | -1.502 | 124 |
| Tax | 64 | 61 | 64 | 93 | 107 | 129 | 161 | -57 | 289 | -331 | 28 |
| Net profit | 71 | 221 | 236 | 340 | 385 | 473 | 579 | -196 | 1.037 | -1.171 | 96 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.315 | 12.278 | 12.212 | 12.124 | 12.079 | 12.034 | 12.153 | 10.903 | 10.979 | 9.132 | 9.008 |
| Equity | 3.080 | 3.200 | 3.332 | 3.567 | 3.844 | 4.206 | 4.672 | 4.362 | 5.281 | 3.988 | 3.949 |
| Long-term debt | 5.618 | 5.435 | 5.282 | 4.775 | 4.390 | 4.237 | 3.970 | 3.702 | 2.939 | 2.768 | 2.590 |
| Short-term debt | 2.306 | 1.288 | 1.236 | 1.433 | 1.502 | 1.250 | 1.188 | 752 | 686 | 685 | 792 |
| Total debt | 7.924 | 6.723 | 6.518 | 6.208 | 5.892 | 5.487 | 5.158 | 4.455 | 3.626 | 3.453 | 3.382 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Robert Bindslev | Board of Directors | 0 companies |
| Ida Teilberg | Chairman | 0 companies |