| Revenue | DKK -194K | — |
| EBITDA | DKK -194K | -203% |
| Net profit | DKK -194K | -307% |
| Total assets | DKK 111K | -70% |
| Equity | DKK 111K | -64% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 591 | 491 | 200 | — | — | — | — | — | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 84 | 37 | 57 | 10 | 4 | 64 | 56 | 189 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 84 | 37 | 57 | 10 | 4 | 64 | 56 | 189 | -194 |
| Net financials | 0 | -2 | -2 | -1 | -2 | -2 | -0 | 0 | -51 | 0 |
| Profit before tax | 47 | 82 | 35 | 55 | 9 | 2 | 63 | 56 | 138 | -194 |
| Tax | 11 | 22 | 18 | 22 | 13 | 2 | 19 | 32 | 44 | -0 |
| Net profit | 36 | 60 | 17 | 33 | -4 | 0 | 44 | 23 | 94 | -194 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 541 | 556 | 374 | 295 | 155 | 206 | 246 | 369 | 111 |
| Equity | 37 | 96 | 114 | 147 | 143 | 143 | 187 | 211 | 304 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 445 | 442 | 227 | 152 | 11 | 19 | 35 | 64 | 0 |
| Total debt | 411 | 445 | 442 | 227 | 152 | 11 | 19 | 35 | 64 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.M.B. Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Faisel Mushtaq Butt | Chief Executive Officer | 0 companies |