| Revenue | DKK 7,8M | +31% |
| EBITDA | DKK 1,6M | +138% |
| Net profit | DKK 1,2M | +131% |
| Total assets | DKK 5,1M | +12% |
| Equity | DKK 2,5M | +42% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.015 | 5.371 | 6.636 | 5.910 | 7.770 |
| Staff expenses | -4.478 | -5.238 | -4.452 | -5.223 | -6.140 |
| EBITDA | 1.537 | 133 | 2.184 | 686 | 1.630 |
| Depreciation & amort. | -35 | -43 | -9 | -8 | -23 |
| EBIT | 1.502 | 90 | 2.176 | 679 | 1.607 |
| Net financials | 1 | -5 | -11 | 4 | -23 |
| Profit before tax | 1.503 | 85 | 2.165 | 683 | 1.584 |
| Tax | 341 | 12 | 480 | 152 | 356 |
| Net profit | 1.162 | 73 | 1.685 | 531 | 1.228 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.307 | 3.036 | 4.950 | 4.538 | 5.060 |
| Equity | 1.942 | 1.015 | 2.700 | 1.731 | 2.459 |
| Long-term debt | 307 | 47 | 454 | 0 | 0 |
| Short-term debt | 2.050 | 1.974 | 1.795 | 2.806 | 2.601 |
| Total debt | 2.356 | 2.021 | 2.250 | 2.806 | 2.601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2015 |
| Former (1) | ||
NB Management | Management | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Beck Christensen | Management | 0 companies |
| Peter Bergenholtz Boysen | Management | 0 companies |