| Revenue | DKK -30,5M | +84% |
| EBITDA | DKK -64,4M | -36% |
| Net profit | DKK -80,2M | -50% |
| Total assets | DKK 72,5M | -9% |
| Equity | DKK -103M | -353% |
| Employees | 60 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -579 | -4.372 | -12.580 | -9.563 | 1.922 | -5.296 | -33.372 | -16.594 | -30.504 |
| Staff expenses | -60 | -1.799 | -3.442 | -9.462 | -11.532 | -15.652 | -24.392 | -28.864 | -30.737 | -33.944 |
| EBITDA | -306 | -2.377 | -7.814 | -22.042 | -21.095 | -13.730 | -29.688 | -62.236 | -47.331 | -64.448 |
| Depreciation & amort. | -0 | -1 | -418 | -510 | -1.588 | -1.768 | -2.361 | -2.997 | -3.071 | -5.672 |
| EBIT | -306 | -2.378 | -8.231 | -22.552 | -22.683 | -15.498 | -32.049 | -65.232 | -50.401 | -70.120 |
| Net financials | 0 | -2 | -27 | -21 | -325 | -161 | -265 | -4.150 | -3.331 | -6.202 |
| Profit before tax | -306 | -2.380 | -8.258 | -22.572 | -23.008 | -15.659 | -32.315 | -69.383 | -53.732 | -76.322 |
| Tax | -0 | -838 | -1.563 | -4.813 | -2.704 | -3.084 | 1.390 | 30 | -77 | 3.922 |
| Net profit | -306 | -1.542 | -6.695 | -17.760 | -20.304 | -12.574 | -33.705 | -69.413 | -53.655 | -80.244 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 8.236 | 12.431 | 27.950 | 20.438 | 37.153 | 32.930 | 58.843 | 79.921 | 72.481 |
| Equity | -256 | 6.902 | 11.057 | 24.047 | 3.743 | 28.518 | 8.313 | 30.900 | -22.755 | -102.999 |
| Long-term debt | 700 | 800 | 0 | 0 | 334 | 966 | 12.730 | 20.022 | 18.964 | 14.397 |
| Short-term debt | 111 | 534 | 1.374 | 3.903 | 16.360 | 7.668 | 11.888 | 7.921 | 83.212 | 160.583 |
| Total debt | 811 | 1.334 | 1.374 | 3.903 | 16.695 | 8.635 | 24.618 | 27.943 | 102.176 | 174.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graph Bidco ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2020 | |
CARL RAS HOLDING A/S | Company | 5.0% | 5.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
Ragunda Invest ApS | Company | 33.3% | 33.3% | 2020 |
Aketopa Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Brorsbøl | Chief Executive Officer | 0 companies |
| Peter Kleist Giersløv Jørgensen | Board of Directors | 0 companies |
| Eva Astrid Cecilia Nytorp | Board of Directors | 0 companies |
| Natasha Søvsø Brandt | Board of Directors | 0 companies |
| Henning Søgaard | Chairman | 0 companies |
| Henriette Hessen | Board of Directors | 0 companies |
| Martin Reippurt Glesner | Chairman | 0 companies |
| Merle Victoria Price | Board of Directors | 0 companies |
| Sven Anders Nyberg | Board of Directors | 0 companies |
| Kent Stevens Larsen | Board of Directors | 0 companies |
| Jonas Petter Sundberg | Chairman | 0 companies |
| Eline Stokstad Fjell | Board of Directors | 0 companies |
| Rasmus Lund | Board of Directors | 0 companies |