| Revenue | DKK 12,4M | +1% |
| EBITDA | DKK -111K | -292% |
| Net profit | DKK -42K | -148% |
| Total assets | DKK 6,5M | +5% |
| Equity | DKK 343K | -11% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.122 | 8.843 | 30.525 | 17.348 | 18.028 | 13.091 | 13.101 | 13.088 | 12.271 | 12.366 |
| Staff expenses | -54 | -85 | -85 | -87 | -85 | -85 | -85 | -85 | -85 | -89 |
| EBITDA | 41 | -103 | -105 | 120 | -105 | 96 | -104 | -107 | 58 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -103 | -105 | 120 | -105 | 96 | -104 | -107 | 58 | -111 |
| Net financials | 24 | 27 | 17 | 30 | 25 | 48 | 35 | 56 | 56 | 58 |
| Profit before tax | 65 | -76 | -88 | 150 | -80 | 144 | -68 | -51 | 114 | -54 |
| Tax | 15 | 0 | -0 | -0 | -0 | 12 | -15 | -11 | 26 | -12 |
| Net profit | 50 | -76 | -88 | 150 | -80 | 133 | -53 | -40 | 88 | -42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.336 | 306 | 283 | 371 | 273 | 6.741 | 7.189 | 6.308 | 6.204 | 6.520 |
| Equity | 350 | 274 | 186 | 336 | 257 | 389 | 336 | 296 | 385 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.986 | 33 | 97 | 35 | 16 | 6.352 | 6.853 | 6.012 | 5.819 | 6.178 |
| Total debt | 3.986 | 33 | 97 | 35 | 16 | 6.352 | 6.853 | 6.012 | 5.819 | 6.178 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjær | Chairman | 0 companies |
| Bjarne Thorup | Board of Directors | 0 companies |
| Frank Visti Møbjerg | Board of Directors | 0 companies |
| Kasper Svarrer | Chairman | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |