| Revenue | DKK 1,9M | -14% |
| EBITDA | DKK 147K | +153% |
| Net profit | DKK -8K | +98% |
| Total assets | DKK 1,3M | -25% |
| Equity | DKK 23K | -25% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.552 | 2.069 | 3.655 | 2.207 | 1.907 |
| Staff expenses | -2.236 | -2.968 | -2.927 | -2.502 | -1.760 |
| EBITDA | 1.316 | -899 | 728 | -276 | 147 |
| Depreciation & amort. | -45 | -65 | -31 | 9 | -82 |
| EBIT | 1.271 | -964 | 697 | -285 | 65 |
| Net financials | -4 | -35 | -52 | -64 | -79 |
| Profit before tax | 1.266 | -999 | 645 | -349 | -15 |
| Tax | 281 | -214 | 148 | -15 | -7 |
| Net profit | 985 | -785 | 498 | -335 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.728 | 1.680 | 1.733 | 1.748 | 1.315 |
| Equity | 1.453 | -132 | 366 | 31 | 23 |
| Long-term debt | 182 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 1.812 | 1.360 | 1.717 | 1.292 |
| Total debt | 1.196 | 1.812 | 1.360 | 1.717 | 1.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2015 |
| Former (1) | ||
DA Management | Management | 2015 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Arne Knudsen Coltau-Schellerup | Management | 0 companies |
| Dennis Arne Schellerup Knudsen | Management | 0 companies |