| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,3M | +2% |
| Net profit | DKK 499K | +2% |
| Total assets | DKK 10,7M | -2% |
| Equity | DKK 2,8M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.184 | 1.155 | 1.164 | 1.244 | 1.266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.184 | 1.155 | 1.164 | 1.244 | 1.266 |
| Depreciation & amort. | -249 | -250 | -250 | -250 | -250 |
| EBIT | 935 | 905 | 914 | 994 | 1.016 |
| Net financials | -300 | -281 | -285 | -307 | -315 |
| Profit before tax | 635 | 623 | 629 | 686 | 701 |
| Tax | 179 | 176 | 216 | 197 | 202 |
| Net profit | 456 | 447 | 413 | 489 | 499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.773 | 11.543 | 11.224 | 10.975 | 10.724 |
| Equity | 965 | 1.412 | 1.825 | 2.314 | 2.813 |
| Long-term debt | 9.657 | 9.049 | 7.959 | 7.654 | 6.273 |
| Short-term debt | 1.150 | 1.082 | 1.441 | 1.007 | 1.638 |
| Total debt | 10.808 | 10.131 | 9.399 | 8.661 | 7.911 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS Management | Management | 2015 |
TS Management | Management | 2026 |
BK Management | Management | 2015 |
| Former (1) | ||
JA Management | Management | 2015 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Saustrup Raalskov Petersen | Management | 0 companies |
| Theodor Spangenberg Loumand | Management | 0 companies |
| Bolette Kjærsgaard Brunmark | Management | 0 companies |
| Jette Agnethe Jacobsen | Management | 0 companies |