| Revenue | DKK 13,4M | +17% |
| EBITDA | DKK 3,5M | +74% |
| Net profit | DKK 2,6M | +102% |
| Total assets | DKK 17,8M | -8% |
| Equity | DKK 3,9M | +41% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.835 | 7.455 | 10.830 | 11.479 | 13.426 |
| Staff expenses | -6.168 | -6.416 | -9.644 | -9.469 | -9.924 |
| EBITDA | 667 | 1.038 | 1.186 | 2.010 | 3.502 |
| Depreciation & amort. | -92 | -74 | -48 | -28 | -62 |
| EBIT | 575 | 965 | 1.137 | 1.982 | 3.441 |
| Net financials | 7 | -41 | -132 | -308 | -72 |
| Profit before tax | 582 | 924 | 1.005 | 1.674 | 3.369 |
| Tax | 133 | 211 | 217 | 371 | 741 |
| Net profit | 449 | 713 | 788 | 1.303 | 2.627 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.586 | 4.148 | 9.684 | 19.319 | 17.831 |
| Equity | 283 | 996 | 1.685 | 2.738 | 3.865 |
| Long-term debt | 0 | 0 | 0 | 846 | 253 |
| Short-term debt | 4.174 | 2.479 | 7.340 | 15.552 | 12.833 |
| Total debt | 4.174 | 2.479 | 7.340 | 16.398 | 13.086 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CW Management | Management | 2016 |
SJ Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wulff Moeskjær | Management | 0 companies |
| Søren Jes Dyrelund Rasmussen | Chief Executive Officer | 0 companies |