| Revenue | DKK -118K | -155% |
| EBITDA | DKK -118K | -155% |
| Net profit | DKK -3,1M | -231% |
| Total assets | DKK 5M | -63% |
| Equity | DKK -4,9M | -175% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 52 | -8 | 255 | 478 | 6.661 | 2.010 | 2.958 | 215 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.501 | -1.500 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 52 | -8 | 255 | -1.023 | 5.160 | 2.084 | 2.958 | 215 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -0 | -37 | 37 | -0 | -0 | -0 |
| EBIT | 42 | 52 | -8 | 247 | -1.023 | 5.123 | 2.047 | 2.958 | 215 | -118 |
| Net financials | -0 | -0 | -0 | -63 | -114 | -139 | -8.832 | -3.545 | 2.150 | -3.456 |
| Profit before tax | 42 | 52 | -8 | 184 | -1.137 | 4.983 | -6.785 | -587 | 2.366 | -3.574 |
| Tax | 9 | 11 | -2 | 47 | -248 | 1.107 | 9 | -0 | -0 | -473 |
| Net profit | 32 | 40 | -7 | 137 | -890 | 3.877 | -6.793 | -587 | 2.366 | -3.101 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 262 | 192 | 7.208 | 7.020 | 30.221 | 17.798 | 13.037 | 13.400 | 4.964 |
| Equity | 82 | 123 | 116 | 253 | -636 | 3.240 | -3.553 | -4.140 | -1.774 | -4.875 |
| Long-term debt | 0 | 0 | 0 | 41 | 0 | 908 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 139 | 76 | 6.906 | 7.657 | 26.072 | 21.351 | 17.177 | 15.174 | 9.838 |
| Total debt | 109 | 139 | 76 | 6.947 | 7.657 | 26.980 | 21.351 | 17.177 | 15.174 | 9.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 6/10-1979 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Juncker | Chief Executive Officer | 0 companies |
| Allan Nørretranders | Chief Executive Officer | 0 companies |