| Revenue | DKK -348K | -617% |
| EBITDA | DKK -721K | -253% |
| Net profit | DKK 580K | -79% |
| Total assets | DKK 47,9M | -11% |
| Equity | DKK 47,5M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 19 | 92 | 194 | 238 | 313 | 327 | 47 | -116 | 578 | 67 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -272 | -373 |
| EBITDA | 17 | 17 | 57 | 194 | 238 | 313 | 327 | 47 | -116 | 555 | -204 | -721 |
| Depreciation & amort. | -19 | -19 | -77 | -137 | -157 | -157 | -164 | -164 | -410 | -410 | -410 | -410 |
| EBIT | -2 | -2 | -20 | 57 | 80 | 155 | 163 | -117 | -526 | 145 | -614 | -1.131 |
| Net financials | 740 | 740 | 626 | 805 | 750 | -759 | 2.923 | 4.145 | 43.206 | 2.364 | 4.270 | 1.966 |
| Profit before tax | 738 | 738 | 606 | 861 | 830 | -603 | 3.085 | 4.027 | 42.680 | 2.509 | 3.656 | 835 |
| Tax | -0 | -0 | 17 | 20 | 37 | 59 | 63 | 56 | -0 | 467 | 877 | 255 |
| Net profit | 738 | 738 | 589 | 841 | 793 | -663 | 3.022 | 3.972 | 42.680 | 2.043 | 2.779 | 580 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.482 | 11.482 | 9.084 | 13.746 | 12.555 | 11.364 | 14.575 | 18.482 | 60.282 | 52.257 | 53.637 | 47.885 |
| Equity | 8.238 | 8.238 | 8.727 | 9.878 | 10.565 | 9.795 | 12.706 | 16.565 | 59.131 | 50.348 | 53.005 | 47.450 |
| Long-term debt | 0 | 0 | 0 | 1.718 | 1.516 | 1.311 | 1.105 | 898 | 1.100 | 891 | 359 | 105 |
| Short-term debt | 3.245 | 3.245 | 357 | 2.149 | 474 | 259 | 764 | 1.019 | 51 | 1.017 | 273 | 329 |
| Total debt | 3.245 | 3.245 | 357 | 3.868 | 1.990 | 1.570 | 1.869 | 1.916 | 1.151 | 1.908 | 632 | 434 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anine Nissen Elgaard | Board of Directors | 0 companies |
| Susanne Elgaard | Chairman | 0 companies |
| Jeppe Nissen Elgaard | Board of Directors | 0 companies |