| Revenue | DKK 86K | -51% |
| EBITDA | DKK -5K | +97% |
| Net profit | DKK -85K | +68% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK -622K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 144 | 211 | 66 | -34 | -103 | 472 | 78 | 175 | 86 |
| Staff expenses | -111 | -214 | -180 | -17 | -0 | -71 | -336 | -138 | -367 | -91 |
| EBITDA | -22 | -70 | 31 | 49 | -34 | -175 | 136 | -60 | -192 | -5 |
| Depreciation & amort. | -1 | -1 | -13 | -13 | -13 | -14 | -17 | -17 | -17 | -17 |
| EBIT | -23 | -71 | 18 | 35 | -47 | -189 | 119 | -77 | -209 | -21 |
| Net financials | -2 | -13 | 1 | 0 | -0 | -23 | -23 | -24 | -60 | -64 |
| Profit before tax | -24 | -84 | 18 | 35 | -47 | -212 | 96 | -100 | -269 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -84 | 18 | 35 | -47 | -212 | 96 | -100 | -269 | -85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.156 | 1.143 | 1.130 | 1.117 | 1.278 | 1.310 | 1.397 | 1.225 | 1.206 |
| Equity | 26 | -58 | -40 | -4 | -52 | -263 | -168 | -268 | -537 | -622 |
| Long-term debt | 1.110 | 1.158 | 1.144 | 1.114 | 1.125 | 1.148 | 1.171 | 1.194 | 1.254 | 1.316 |
| Short-term debt | 40 | 57 | 40 | 20 | 44 | 394 | 307 | 471 | 508 | 512 |
| Total debt | 1.150 | 1.215 | 1.183 | 1.135 | 1.169 | 1.542 | 1.478 | 1.665 | 1.762 | 1.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Grundvad | Founder | 0 companies |