| Revenue | DKK 1,7M | +62% |
| EBITDA | DKK 871K | +269% |
| Net profit | DKK 676K | +291% |
| Total assets | DKK 1,4M | +151% |
| Equity | DKK 918K | +123% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 890 | 1.216 | 1.378 | 1.009 | 1.066 | 1.651 | 1.306 | 817 | 1.028 | 1.664 |
| Staff expenses | -415 | -785 | -914 | -988 | -751 | -806 | -726 | -770 | -792 | -792 | -792 |
| EBITDA | 170 | 105 | 303 | 390 | 259 | 260 | 925 | 537 | 25 | 236 | 871 |
| Depreciation & amort. | -0 | -10 | -29 | -37 | -27 | -8 | -0 | -11 | -17 | -17 | -6 |
| EBIT | 170 | 95 | 273 | 353 | 232 | 253 | 925 | 526 | 9 | 220 | 866 |
| Net financials | 0 | -3 | -2 | -2 | -4 | -4 | -5 | -11 | -2 | 2 | 0 |
| Profit before tax | 170 | 92 | 271 | 351 | 228 | 249 | 921 | 515 | 7 | 221 | 866 |
| Tax | 41 | 22 | 60 | 78 | 51 | 55 | 203 | 120 | 2 | 48 | 190 |
| Net profit | 129 | 70 | 211 | 273 | 177 | 194 | 718 | 395 | 5 | 173 | 676 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 355 | 596 | 848 | 588 | 753 | 1.003 | 683 | 422 | 551 | 1.385 |
| Equity | 179 | 219 | 330 | 392 | 284 | 256 | 574 | 469 | 239 | 412 | 918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 135 | 266 | 455 | 304 | 497 | 429 | 213 | 184 | 139 | 467 |
| Total debt | 119 | 135 | 266 | 455 | 304 | 497 | 429 | 213 | 184 | 139 | 467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|