| Revenue | DKK -981K | +51% |
| EBITDA | DKK -981K | -51% |
| Net profit | DKK -1,6M | -53% |
| Total assets | DKK 67,1M | -10% |
| Equity | DKK 63,1M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -650 | -981 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -650 | -981 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -650 | -981 |
| Net financials | -0 | -0 | -0 | -387 | -1.013 |
| Profit before tax | -6 | -6 | -8 | -1.037 | -1.994 |
| Tax | -1 | 1 | -1 | -0 | -410 |
| Net profit | -5 | -7 | -7 | -1.037 | -1.583 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 46 | 39 | 35 | 74.738 | 67.065 |
| Equity | 43 | 36 | 28 | 64.724 | 63.141 |
| Long-term debt | 0 | 0 | 0 | 9.990 | 0 |
| Short-term debt | 3 | 3 | 7 | 23 | 3.924 |
| Total debt | 3 | 3 | 7 | 10.013 | 3.924 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
EM Management | Management | 2015 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2019 |
TB Management | Management | 2015 – 2018 |
MJ Management | Management | 2019 – 2020 |
JS Unofficial title | Unofficial title | 2020 – 2022 |
HL Management | Management | 2019 – 2020 |
RR Management | Management | 2019 – 2020 |
HS Management | Management | 2020 – 2020 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2015 – 2015 |
MH Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Mikael Juhana Hjorth | Management | 0 companies |
| Jakob Schou Midtgaard | Unofficial title | 0 companies |
| Hasse Lyngsie Wulff | Management | 0 companies |
| Robert Raymond Bruil Feldt | Management | 0 companies |
| Holger Schuster | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |