| Revenue | DKK 2,9M | -86% |
| EBITDA | DKK 2,6M | +145% |
| Net profit | DKK 901K | +114% |
| Total assets | DKK 31,9M | -5% |
| Equity | DKK 2,6M | +62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 12.867 | 26.700 | 20.114 | 2.896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -479 | 1.070 | -2.503 | -5.940 | 2.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -479 | 1.070 | -2.503 | -5.940 | 2.646 |
| Net financials | -343 | -1.316 | -3.863 | -2.561 | -1.441 |
| Profit before tax | -822 | -246 | -6.366 | -8.501 | 1.205 |
| Tax | -262 | -54 | -1.576 | -1.935 | 304 |
| Net profit | -560 | -192 | -4.791 | -6.566 | 901 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.747 | 78.161 | 56.160 | 33.747 | 31.897 |
| Equity | 470 | 278 | 188 | 1.622 | 2.623 |
| Long-term debt | 0 | 0 | 2.103 | 123 | 19 |
| Short-term debt | 38.277 | 77.883 | 53.869 | 32.002 | 29.254 |
| Total debt | 38.277 | 77.883 | 55.972 | 32.125 | 29.274 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2025 |
CE Management | Management | 2025 |
| Former (10) | ||
EM Management | Management | 2015 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2015 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2015 – 2015 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Carsten Elbrønd Nielsen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |