| Revenue | DKK 1M | +62% |
| EBITDA | DKK 394K | +190% |
| Net profit | DKK 150K | +133% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK -254K | +37% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | -200 | 528 | 648 | 1.050 |
| Staff expenses | -28 | -190 | -1.087 | -656 |
| EBITDA | -229 | 339 | -439 | 394 |
| Depreciation & amort. | -22 | -147 | -104 | -40 |
| EBIT | -251 | 192 | -543 | 354 |
| Net financials | -3 | -193 | -79 | -161 |
| Profit before tax | -254 | -1 | -622 | 193 |
| Tax | -56 | -0 | -167 | 42 |
| Net profit | -198 | -1 | -455 | 150 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 3.596 | 3.979 | 2.791 | 2.364 |
| Equity | 52 | 51 | -404 | -254 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.490 | 3.904 | 3.195 | 2.618 |
| Total debt | 3.490 | 3.904 | 3.195 | 2.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joint Fitness ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2015 | |
MJ FINANS ApS | Company | 33.3% | 33.3% | 2017 |
LIVINGSPORT A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2015 | |
FITNESS FINANS ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Albeck Jessen | Chief Executive Officer | 0 companies |
| Michael Bøgh Larsen | Chief Executive Officer | 0 companies |
| Gunnar Christian Kristensen | Board of Directors | 0 companies |
| Mikael Sternberg | Board of Directors | 0 companies |
| Keld Norup Lauridsen | Board of Directors | 0 companies |
| Bjørn Barsø | Chairman | 0 companies |